The net sales of Viisnurk AS in the first six months of 2005 amounted to 118.5 mil Estonian kroons (7.6 mil euros) and net profit 6.4 mil kroons (411 thousand euros). The net sales of the 2nd quarter of the accounting year totalled 56.6 mil kroons (3.6 mil euros) and the net profit 2.6 mil kroons 165 thousand euros). Last year, the company profited by 560 thousand kroons/36 thousand euros (whereas the loss in the 2nd quarter of 2004 was 728 thousand kroons/47 thousand euros) within the same period. AS Viisnurk’s total sales of the first six months of 2004 were 195 mil kroons (12.5 mil euros), but this included a substantial amount of the sales of divisions closed in 2004.
As of 30.06.2005 the total assets of Viisnurk AS amounted to 152.8 mil kroons (9.8 mil euros). The liabilities of the company accounted for 58% thereof, i.e. 89 mil kroons (5.7 mil euros). Compared to the beginning of the year, the liabilities of the company have decreased by 62.2 mil kroons (4 mil euros).
In the 2nd quarter, the sales processes of the set of assets of the Wood Division and the machines and equipment of the Sports Goods Division of Viisnurk AS were completed. The transactions did not significantly influence the current economic performance of the company, as the profit and costs of the transactions were included in the annual report 2004. The company used the received funds in full to reduce debts.
Divisional review:
(Thousand kroons)
|
Net sales
|
Profit
|
||
|
2005 6m
|
2004 6m
|
2005 6m
|
2004 6m
|
Furniture Division
|
64 605
|
88 652
|
3 113
|
2 421
|
Building Materials Division
|
53 768
|
48 924
|
9 609
|
9 143
|
Terminated business activities
|
162
|
57 096
|
-1 140
|
-7 557
|
Other activities
|
0
|
366
|
0
|
4 727
|
TOTAL
|
118 535
|
195 038
|
11 582
|
8 734
|
Unallocated expenses
|
|
|
3 123
|
4 599
|
OPERATING PROFIT
|
|
|
8 459
|
4 135
|
Net financial expenses
|
|
|
2 019
|
3 575
|
NET PROFIT
|
|
|
6 440
|
560
|
(Thousand euros)
|
Net sales
|
Profit
|
||
|
2005 6m
|
2004 6m
|
2005 6m
|
2004 6m
|
Furniture Division
|
4 129
|
5 666
|
199
|
155
|
Building Materials Division
|
3 437
|
3 127
|
614
|
584
|
Terminated business activities
|
10
|
3 648
|
-73
|
-483
|
Other activities
|
0
|
24
|
0
|
302
|
TOTAL
|
7 576
|
12 465
|
740
|
558
|
Unallocated expenses
|
|
|
200
|
294
|
OPERATING PROFIT
|
|
|
540
|
264
|
Net financial expenses
|
|
|
129
|
228
|
NET PROFIT
|
|
|
411
|
36
|
Furniture Division
The six-month net sales of AS Viisnurk’s Furniture Division were 64.6 mil kroons (4.1 mil euros) and the profit 3.1 mil kroons (199 thousand euros).
Compared to the last year, the division’s net sales have declined by 24 mil kroons (1.6 mil euros) and the profit increased by 14%. Thus, the profitability of the division has almost doubled compared to the previous year.
The six-month performance of the Furniture Division proves the success of the selected strategy that focuses on stable customers and production of profitable product lines only. The share of the sales of the division’s own brands with higher profitability is constantly increasing. The economic performance was positively influenced also by the implementation of the fixed costs reduction programme.
The plan to increase the division’s sales in the German-speaking markets has been realised to a lesser extent than expected due to a general recession in the target market. The six-month sales in German-speaking markets amounted to ca 10% of the division’s net sales. To increase sales volumes in the area, several new product lines have been prepared as a result of active product development. They will be introduced in September at one of the largest furniture fairs in Germany – M.O.W. 2005 in Barntrup. Viisnurk AS has displayed its products at the fair for several years already.
Building Materials Division
The six-month net sales of the Building Materials Division amounted to 53.8 mil kroons (3.4 mil euros) and profit to 9.6 mil kroons (614 thousand euros).
Last year, the turnover of the division totalled 48.9 mil kroons (3.1 mil euros) and the profit 9.1 mil kroons (584 thousand euros) within the same period. The increasing sales of the division’s product line Isotex (which has a higher upgrading level), making up already more than a third of the sales of the accounting period, can be regarded as a positive trend.
The divisions of Viisnurk AS that were closed in 2004 resulted in a loss of 1.1 mil kroons (73 thousand euros) during the first six months of 2005. This was mainly due to the storage of the divisions’ assets prior to sales and costs related to the sales process. The extraordinary expenses of the 2nd quarter amounted to 0.2 mil kroons (13 thousand euros). By today, the sales processes of both the Sports Goods Division and the Wood Division have been completed. The respective costs will not be included in the coming periods.
INCOME STATEMENT
|
|
|
|
|
consolidated
|
|
|
|
|
thousand kroons
|
II quarter
|
II quarter
|
6 months
|
6 months
|
|
2005
|
2004
|
2005
|
2004
|
|
|
|
|
|
RETURN ON SALES
|
56 626
|
89 597
|
118 535
|
195 038
|
|
|
|
|
|
Cost of production sold
|
(46 532)
|
(82 150)
|
(97 462)
|
(177 442)
|
|
|
|
|
|
Gross profit
|
10 094
|
7 447
|
21 073
|
17 596
|
|
|
|
|
|
Marketing expenses
|
(4 732)
|
(5 313)
|
(10 195)
|
(12 701)
|
|
|
|
|
|
General administrative expenses
|
(1 500)
|
(2 272)
|
(3 123)
|
(4 599)
|
|
|
|
|
|
Other income
|
812
|
1 372
|
2 278
|
4 623
|
|
|
|
|
|
Other expenses
|
(1 239)
|
(262)
|
(1 574)
|
(783)
|
|
|
|
|
|
Operating profit
|
3 435
|
972
|
8 459
|
4 136
|
|
|
|
|
|
Financial income and financial expenses
|
(847)
|
(1 700)
|
(2 019)
|
(3 576)
|
|
|
|
|
|
NET PROFIT FOR THE PERIOD
|
2 588
|
(728)
|
6 440
|
560
|
|
|
|
|
|
Basic earnings per share
|
0,58
|
-0,16
|
1,43
|
0,12
|
Diluted earnings per share
|
0,58
|
-0,16
|
1,43
|
0,12
|
INCOME STATEMENT
|
|
|
|
|
consolidated
|
|
|
|
|
thousand euros
|
II quarter
|
II quarter
|
6 months
|
6 months
|
|
2005
|
2004
|
2005
|
2004
|
|
|
|
|
|
RETURN ON SALES
|
3 619
|
5 726
|
7 576
|
12 465
|
|
|
|
|
|
Cost of production sold
|
(2 974)
|
(5 250)
|
(6 229)
|
(11 341)
|
|
|
|
|
|
Gross profit
|
645
|
476
|
1 347
|
1 125
|
|
|
|
|
|
Marketing expenses
|
(303)
|
(340)
|
(652)
|
(812)
|
|
|
|
|
|
General administrative expenses
|
(96)
|
(145)
|
(200)
|
(294)
|
|
|
|
|
|
Other income
|
52
|
88
|
146
|
295
|
|
|
|
|
|
Other expenses
|
(79)
|
(17)
|
(101)
|
(50)
|
|
|
|
|
|
Operating profit
|
219
|
62
|
540
|
264
|
|
|
|
|
|
Financial income and financial expenses
|
(54)
|
(109)
|
(129)
|
(229)
|
|
|
|
|
|
NET PROFIT FOR THE PERIOD
|
165
|
(47)
|
411
|
36
|
|
|
|
|
|
Basic earnings per share
|
0,04
|
-0,01
|
0,09
|
0,01
|
Diluted earnings per share
|
0,04
|
-0,01
|
0,09
|
0,01
|
BALANCE SHEET
|
|
|
|
|
consolidated
|
Thou. Kr.
|
Thou. Kr.
|
Thou. eur
|
Thou. eur
|
|
30.6.2005
|
31.12.2004
|
30.6.2005
|
31.12.2004
|
|
|
|
|
|
Cash and bank
|
8 972
|
3 870
|
573
|
247
|
Customer receivables
|
25 379
|
27 645
|
1 622
|
1 767
|
Other receivables
|
66
|
85
|
4
|
5
|
Prepayments
|
2 458
|
2 576
|
157
|
165
|
Inventories
|
38 532
|
40 419
|
2 463
|
2 583
|
Tangible fixed assets for sell
|
0
|
50 943
|
0
|
3 256
|
Total current assets
|
75 407
|
125 538
|
4 819
|
8 023
|
|
|
|
|
|
Long-term financial investments
|
1
|
1
|
0
|
0
|
Investment property
|
15 371
|
15 636
|
982
|
999
|
Tangible fixed assets
|
59 640
|
64 466
|
3 812
|
4 120
|
Intangible fixed assets
|
2 342
|
2 884
|
150
|
185
|
Total fixed assets
|
77 354
|
82 987
|
4 944
|
5 304
|
|
|
|
|
|
TOTAL ASSETS
|
152 761
|
208 525
|
9 763
|
13 327
|
|
|
|
|
|
|
|
|
|
|
Debt obligations
|
4 515
|
76 061
|
289
|
4 861
|
Customer prepayments
|
150
|
11 187
|
10
|
715
|
Supplier payables
|
17 748
|
20 998
|
1 134
|
1 342
|
Taxes payable
|
3 280
|
3 443
|
210
|
220
|
Accrued expenses
|
5 998
|
8 756
|
383
|
560
|
Short-term provisions
|
445
|
445
|
28
|
28
|
Total current liabilities
|
32 136
|
120 890
|
2 054
|
7 726
|
|
|
|
|
|
Non-current debt obligations
|
56 829
|
30 279
|
3 632
|
1 935
|
Total non-current liabilities
|
56 829
|
30 279
|
3 632
|
1 935
|
|
|
|
|
|
Total liabilities
|
88 965
|
151 169
|
5 686
|
9 661
|
|
|
|
|
|
Share capital (nominal value)
|
44 991
|
44 991
|
2 875
|
2 875
|
Issue premium
|
11 332
|
11 332
|
724
|
724
|
Mandatory capital reserve
|
4 499
|
4 499
|
288
|
288
|
Retained profits
|
(3 466)
|
13 383
|
(221)
|
856
|
Net profit for the year
|
6 440
|
(16 849)
|
411
|
(1 077)
|
Total equity
|
63 796
|
57 356
|
4 077
|
3 666
|
|
|
|
|
|
TOTAL LIABILITIES AND EQUITY
|
152 761
|
208 525
|
9 763
|
13 327
|