The net sales of Viisnurk AS in the first six months of 2005 amounted to 118.5 mil Estonian kroons (7.6 mil euros) and net profit 6.4 mil kroons (411 thousand euros). The net sales of the 2nd quarter of the accounting year totalled 56.6 mil kroons (3.6 mil euros) and the net profit 2.6 mil kroons 165 thousand euros). Last year, the company profited by 560 thousand kroons/36 thousand euros (whereas the loss in the 2nd quarter of 2004 was 728 thousand kroons/47 thousand euros) within the same period. AS Viisnurk’s total sales of the first six months of 2004 were 195 mil kroons (12.5 mil euros), but this included a substantial amount of the sales of divisions closed in 2004.
 
As of 30.06.2005 the total assets of Viisnurk AS amounted to 152.8 mil kroons (9.8 mil euros). The liabilities of the company accounted for 58% thereof, i.e. 89 mil kroons (5.7 mil euros). Compared to the beginning of the year, the liabilities of the company have decreased by 62.2 mil kroons (4 mil euros).
 
In the 2nd quarter, the sales processes of the set of assets of the Wood Division and the machines and equipment of the Sports Goods Division of Viisnurk AS were completed. The transactions did not significantly influence the current economic performance of the company, as the profit and costs of the transactions were included in the annual report 2004. The company used the received funds in full to reduce debts.
 
 
Divisional review:
 
 
(Thousand kroons)
Net sales
Profit
 
2005 6m
2004 6m
2005 6m
2004 6m
Furniture Division
64 605
88 652
3 113
2 421
Building Materials Division
53 768
48 924
9 609
9 143
Terminated business activities
162
57 096
-1 140
-7 557
Other activities
0
366
0
4 727
TOTAL
118 535
195 038
11 582
8 734
Unallocated expenses
 
 
3 123
4 599
OPERATING PROFIT
 
 
8 459
4 135
Net financial expenses
 
 
2 019
3 575
NET PROFIT
 
 
6 440
560
 
(Thousand euros)
Net sales
Profit
 
2005 6m
2004 6m
2005 6m
2004 6m
Furniture Division
4 129
5 666
199
155
Building Materials Division
3 437
3 127
614
584
Terminated business activities
10
3 648
-73
-483
Other activities
0
24
0
302
TOTAL
7 576
12 465
740
558
Unallocated expenses
 
 
200
294
OPERATING PROFIT
 
 
540
264
Net financial expenses
 
 
129
228
NET PROFIT
 
 
411
36
 
 
Furniture Division
 
The six-month net sales of AS Viisnurk’s Furniture Division were 64.6 mil kroons (4.1 mil euros) and the profit 3.1 mil kroons (199 thousand euros).
Compared to the last year, the division’s net sales have declined by 24 mil kroons (1.6 mil euros) and the profit increased by 14%. Thus, the profitability of the division has almost doubled compared to the previous year.
 
The six-month performance of the Furniture Division proves the success of the selected strategy that focuses on stable customers and production of profitable product lines only.  The share of the sales of the division’s own brands with higher profitability is constantly increasing. The economic performance was positively influenced also by the implementation of the fixed costs reduction programme.
 
The plan to increase the division’s sales in the German-speaking markets has been realised to a lesser extent than expected due to a general recession in the target market. The six-month sales in German-speaking markets amounted to ca 10% of the division’s net sales. To increase sales volumes in the area, several new product lines have been prepared as a result of active product development. They will be introduced in September at one of the largest furniture fairs in Germany – M.O.W. 2005 in Barntrup. Viisnurk AS has displayed its products at the fair for several years already.
 
 
Building Materials Division
 
The six-month net sales of the Building Materials Division amounted to 53.8 mil kroons (3.4 mil euros) and profit to 9.6 mil kroons (614 thousand euros).
Last year, the turnover of the division totalled 48.9 mil kroons (3.1 mil euros) and the profit 9.1 mil kroons (584 thousand euros) within the same period. The increasing sales of the division’s product line Isotex (which has a higher upgrading level), making up already more than a third of the sales of the accounting period, can be regarded as a positive trend.
 
 
The divisions of Viisnurk AS that were closed in 2004 resulted in a loss of 1.1 mil kroons (73 thousand euros) during the first six months of 2005. This was mainly due to the storage of the divisions’ assets prior to sales and costs related to the sales process. The extraordinary expenses of the 2nd quarter amounted to 0.2 mil kroons (13 thousand euros). By today, the sales processes of both the Sports Goods Division and the Wood Division have been completed. The respective costs will not be included in the coming periods.
 
 
 
 
INCOME STATEMENT
 
 
 
 
consolidated
 
 
 
 
thousand kroons
II quarter
II quarter
6 months
6 months
 
2005
2004
2005
2004
 
 
 
 
 
RETURN ON SALES
56 626
89 597
118 535
195 038
 
 
 
 
 
Cost of production sold
(46 532)
(82 150)
(97 462)
(177 442)
 
 
 
 
 
Gross profit
10 094
7 447
21 073
17 596
 
 
 
 
 
Marketing expenses
(4 732)
(5 313)
(10 195)
(12 701)
 
 
 
 
 
General administrative expenses
(1 500)
(2 272)
(3 123)
(4 599)
 
 
 
 
 
Other income
812
1 372
2 278
4 623
 
 
 
 
 
Other expenses
(1 239)
(262)
(1 574)
(783)
 
 
 
 
 
Operating profit
3 435
972
8 459
4 136
 
 
 
 
 
Financial income and financial expenses
(847)
(1 700)
(2 019)
(3 576)
 
 
 
 
 
NET PROFIT FOR THE PERIOD
2 588
(728)
6 440
560
 
 
 
 
 
Basic earnings per share
0,58
-0,16
1,43
0,12
Diluted earnings per share
0,58
-0,16
1,43
0,12
 
 
INCOME STATEMENT
 
 
 
 
consolidated
 
 
 
 
thousand euros
II quarter
II quarter
6 months
6 months
 
2005
2004
2005
2004
 
 
 
 
 
RETURN ON SALES
3 619
5 726
7 576
12 465
 
 
 
 
 
Cost of production sold
(2 974)
(5 250)
(6 229)
(11 341)
 
 
 
 
 
Gross profit
645
476
1 347
1 125
 
 
 
 
 
Marketing expenses
(303)
(340)
(652)
(812)
 
 
 
 
 
General administrative expenses
(96)
(145)
(200)
(294)
 
 
 
 
 
Other income
52
88
146
295
 
 
 
 
 
Other expenses
(79)
(17)
(101)
(50)
 
 
 
 
 
Operating profit
219
62
540
264
 
 
 
 
 
Financial income and financial expenses
(54)
(109)
(129)
(229)
 
 
 
 
 
NET PROFIT FOR THE PERIOD
165
(47)
411
36
 
 
 
 
 
Basic earnings per share
0,04
-0,01
0,09
0,01
Diluted earnings per share
0,04
-0,01
0,09
0,01
 
 
BALANCE SHEET
 
 
 
 
consolidated
Thou. Kr.
Thou. Kr.
Thou. eur
Thou. eur
 
30.6.2005
31.12.2004
30.6.2005
31.12.2004
 
 
 
 
 
Cash and bank
8 972
3 870
573
247
Customer receivables
25 379
27 645
1 622
1 767
Other receivables
66
85
4
5
Prepayments
2 458
2 576
157
165
Inventories
38 532
40 419
2 463
2 583
Tangible fixed assets for sell
0
50 943
0
3 256
Total current assets
75 407
125 538
4 819
8 023
 
 
 
 
 
Long-term financial investments
1
1
0
0
Investment property
15 371
15 636
982
999
Tangible fixed assets
59 640
64 466
3 812
4 120
Intangible fixed assets
2 342
2 884
150
185
Total fixed assets
77 354
82 987
4 944
5 304
 
 
 
 
 
TOTAL ASSETS
152 761
208 525
9 763
13 327
 
 
 
 
 
 
 
 
 
 
Debt obligations
4 515
76 061
289
4 861
Customer prepayments
150
11 187
10
715
Supplier payables
17 748
20 998
1 134
1 342
Taxes payable
3 280
3 443
210
220
Accrued expenses
5 998
8 756
383
560
Short-term provisions
445
445
28
28
Total current liabilities
32 136
120 890
2 054
7 726
 
 
 
 
 
Non-current debt obligations
56 829
30 279
3 632
1 935
Total non-current liabilities
56 829
30 279
3 632
1 935
 
 
 
 
 
Total liabilities
88 965
151 169
5 686
9 661
 
 
 
 
 
Share capital (nominal value)
44 991
44 991
2 875
2 875
Issue premium
11 332
11 332
724
724
Mandatory capital reserve
4 499
4 499
288
288
Retained profits
(3 466)
13 383
(221)
856
Net profit for the year
6 440
(16 849)
411
(1 077)
Total equity
63 796
57 356
4 077
3 666
 
 
 
 
 
TOTAL LIABILITIES AND EQUITY
152 761
208 525
9 763
13 327