The net sales of Viisnurk AS in the first nine months of 2005 amounted to 165.8 mil. Estonian kroons (10.6 mil. euros) and net profit to 6.8 mil. kroons (436 thousand euros). In the 3rd quarter of the accounting year, the net sales amounted to 47.3 mil. kroons (3 mil. euros) and net profit to 0.4 mil. kroons (25 thousand euros). The outcomes of the 3rd quarter were affected by the annual collective vacation of the divisions in July. The net profit of nine months has almost doubled compared to the previous year.  The net profit of the nine month of last year was 3.5 mil. kroons (226 thousand euros).
 
As of 30.09.2005 the total assets of Viisnurk AS amounted to 153.5 mil. kroons (9.8 mil. euros).  The liabilities of the company accounted for 58% thereof, i.e. 89.3 mil. kroons (5.7 mil. euros). The enterprise has reduced its liabilities by 61.8 mil. kroons (3.9 mil. euros) compared to the beginning of the year. At the beginning of the accounting year the debt to equity ratio of Viisnurk was 72.5 %.
Divisional review:
 
(Thousand kroons)
Net sales
Profit
 
2005 9m
2004 9m
2005 9m
2004 9m
Furniture Division
89 574
119 127
4 395
3 336
Building Materials Division
76 132
73 062
11 025
14 991
Terminated business activities
162
83 619
-1 445
-9 581
Other activities
0
524
0
4 936
TOTAL
165 868
276 332
13 975
13 682
Unallocated expenses
 
 
4 586
6 728
OPERATING PROFIT
 
 
9 389
6 954
Net financial expenses
 
 
2 563
3 421
NET PROFIT
 
 
6 826
3 533
 
(Thousand euros)
Net sales
Profit
 
2005 9m
2004 9m
2005 9m
2004 9m
Furniture Division
5 725
7 614
281
213
Building Materials Division
4 866
4 670
705
958
Terminated business activities
10
5 344
-93
-612
Other activities
0
33
0
316
TOTAL
10 601
17 661
893
875
Unallocated expenses
 
 
293
430
OPERATING PROFIT
 
 
600
445
Net financial expenses
 
 
164
219
NET PROFIT
 
 
436
226
 
Furniture Division
 
The nine-month net sales of Viisnurk AS Furniture Division were 89.6 mil. kroons (5.7 mil. euros) and the economic result 4.4 mil. kroons (281 thousand euros) as a profit. Compared to the same period last year, the turnover of the division has decreased by 29.5 mil. kroons (1.9 mil. euros) but the profit has increased by 1 mil. kroons (68 thousand euros). The division finished the 3rd quarter with a profit of 1.3 mil. kroons (82 thousand euros).
 
The current situation of the furniture division corresponds to the plan. The division has a stable client portfolio and a considerably improved cost structure that enables to earn profit even in case of reduced sales volumes. Today Viisnurk AS is finishing restructuring the product portfolio, which means that the company will stop co-operation with customers of lower profitability and unprofitable customers, in addition to that contracts with new clients to gradually increase the volume of production and sales during the year 2006 have been concluded.
 
The Furniture Division continues the implementation of development plans related to increasing the percentage of sale of the division’s own products and expanding the retail business of furniture. Among the division’s own products the new product line of pine was successfully introduced at Barntrup furniture fair in Germany; within the project for expanding the retail business, preparations were made for opening a furniture store of the subsidiary Skano OÜ in Riga in November this year. This will be the third retail store of the Furniture Division in addition to Pärnu and Tallinn.
 
Skano is the trademark for own brands of the Furniture Division of Viisnurk AS and the retail furniture stores of the enterprise bare the same name.
 
 
Building Materials Division
 
The nine-month net sales of the Building Materials Division amounted to 76.1 mil. kroons (4.9 mil. euros) and profit to 11 mil. kroons (705 thousand euros). Last year, the turnover of the division totalled 73.1 mil. kroons (4.7 mil. euros) and the profit 15 mil. kroons (958 thousand euros) within the same period.
 
The drop in the profitability of the division is due to some stiffening of competition of one of our main products – building boards – both in Estonia and in other target markets. In previous periods, the fibreboard producers in Europe have significantly raised their production capacity and this has caused temporary increase in the stock of the producers. For restoring profitability the Building Materials Division will continue taking measures to increase the output of Isotex interior finishing boards of higher margin by entering new markets in the neighbourhood in Sweden, Ukraine and Russia and by actively developing products and technology.
 
 
The divisions of Viisnurk AS that were closed in 2004 resulted in a loss of 1.5 mil. kroons (93 thousand euros) during the first nine months of 2005. This was mainly due to the storage of the divisions’ assets prior to sales and costs related to the sales process.
 
 
 
INCOME STATEMENT
 
 
 
 
consolidated
 
 
 
 
thousand kroons
III quarter
III quarter
9 months
9 months
 
2005
2004
2005
2004
 
 
 
 
 
RETURN ON SALES
47 333
81 294
165 868
276 332
 
 
 
 
 
Cost of production sold
(40 458)
(72 239)
(137 920)
(249 681)
 
 
 
 
 
Gross profit
6 875
9 055
27 948
26 651
 
 
 
 
 
Marketing expenses
(4 589)
(3 824)
(14 784)
(16 525)
 
 
 
 
 
General administrative expenses
(1 463)
(2 129)
(4 586)
(6 728)
 
 
 
 
 
Other income
146
167
2 424
4 790
 
 
 
 
 
Other expenses
(39)
(451)
(1 613)
(1 234)
 
 
 
 
 
Operating profit
930
2 818
9 389
6 954
 
 
 
 
 
Financial income and financial expenses
(544)
155
(2 563)
(3 421)
 
 
 
 
 
NET PROFIT FOR THE PERIOD
386
2 973
6 826
3 533
 
 
 
 
 
Basic earnings per share
0,09
0,66
1,52
0,79
Diluted earnings per share
0,09
0,66
1,52
0,79
 
 
INCOME STATEMENT
 
 
 
 
consolidated
 
 
 
 
thousand euros
III quarter
III quarter
9 months
9 months
 
2005
2004
2005
2004
 
 
 
 
 
RETURN ON SALES
3 025
5 196
10 601
17 661
 
 
 
 
 
Cost of production sold
(2 586)
(4 617)
(8 815)
(15 957)
 
 
 
 
 
Gross profit
439
579
1 786
1 704
 
 
 
 
 
Marketing expenses
(293)
(245)
(945)
(1 056)
 
 
 
 
 
General administrative expenses
(93)
(136)
(293)
(430)
 
 
 
 
 
Other income
9
11
155
306
 
 
 
 
 
Other expenses
(2)
(29)
(103)
(79)
 
 
 
 
 
Operating profit
60
180
600
445
 
 
 
 
 
Financial income and financial expenses
(35)
10
(164)
(219)
 
 
 
 
 
NET PROFIT FOR THE PERIOD
25
190
436
226
 
 
 
 
 
Basic earnings per share
0,01
0,04
0,10
0,05
Diluted earnings per share
0,01
0,04
0,10
0,05
 
 
BALANCE SHEET
 
 
 
 
consolidated
Thou. Kr.
Thou. Kr.
Thou. eur
Thou. eur
 
30.9.2005
31.12.2004
30.9.2005
31.12.2004
 
 
 
 
 
Cash and bank
13 658
3 870
873
247
Customer receivables
24 217
27 645
1 548
1 767
Other receivables
58
85
4
5
Prepayments
1 912
2 576
122
165
Inventories
38 197
40 419
2 441
2 583
Tangible fixed assets for sell
0
50 943
0
3 256
Total current assets
78 042
125 538
4 988
8 023
 
 
 
 
 
Long-term financial investments
1
1
0
0
Investment property
15 371
15 636
982
999
Tangible fixed assets
58 014
64 466
3 708
4 120
Intangible fixed assets
2 075
2 884
133
185
Total fixed assets
75 461
82 987
4 823
5 304
 
 
 
 
 
TOTAL ASSETS
153 503
208 525
9 811
13 327
 
 
 
 
 
 
 
 
 
 
Debt obligations
2 349
76 061
150
4 861
Customer prepayments
2 484
11 187
159
715
Supplier payables
18 150
20 998
1 160
1 342
Taxes payable
2 821
3 443
181
220
Accrued expenses
6 243
8 756
399
560
Short-term provisions
445
445
28
28
Total current liabilities
32 492
120 890
2 077
7 726
 
 
 
 
 
Non-current debt obligations
56 829
30 279
3 632
1 935
Total non-current liabilities
56 829
30 279
3 632
1 935
 
 
 
 
 
Total liabilities
89 321
151 169
5 709
9 661
 
 
 
 
 
Share capital (nominal value)
44 991
44 991
2 875
2 875
Issue premium
11 332
11 332
724
724
Mandatory capital reserve
4 499
4 499
288
288
Retained profits
(3 466)
13 383
(221)
856
Net profit for the year
6 826
(16 849)
436
(1 077)
Total equity
64 182
57 356
4 102
3 666
 
 
 
 
 
TOTAL LIABILITIES AND EQUITY
153 503
208 525
9 811
13 327
 
Andrus Aljas
Member of Management Board
+372 447 8355