The net sales of AS Viisnurk for the 3 months of 2008 were 73.9 mil. kroons/4.7 mil. euros (66.7 mil. kroons/4.3 mil. euros during the same period in 2007) and the net profit amounted to 5.1 mil. kroons/0.3 mil. euros (7.4 mil. kroons/0.5 mil. euros during the same period in 2007).
 
As of the end of March 2008 the total assets of Viisnurk amounted to 172.7 mil. kroons/11.0 mil. euros (31.3.2007: 152.0 mil. kroons/9.7 mil. euros). The liabilities of the company accounted for 56% (31.3.2007: 52%) thereof, i.e. 96.2 mil. kroons/6.1 mil. euros (31.3.2007: 78.6 mil. kroons/5.0 mil. euros).
 
The turnover of the Furniture Division in the 3 months of 2008 amounted to 40.1 mil. kroons/2.6 mil. euros (33.6 mil. kroons/2.1 mil. euros during the same period in 2007) and the profit amounted to 2.1 mil. kroons/0.1 mil. euros (2.6 mil. kroons/0.2 mil. euros during the same period in 2007).
 
The turnover of the Building Materials Division in the 3 months of 2008 amounted to 33.8 mil. kroons/2.2 mil. euros (33.0 mil. kroons/2.1 mil. euros during the same period in 2007) and the profit amounted to 4.3 mil. kroons/0.3 mil. euros (5.9 mil. kroons/0.4 mil. euros during the same period in 2007).
 
The profit of the Divisions does not reflect the general administrative costs of the corporation in the amount of 0.5 mil. kroons/0.03 mil. euros (0.6 mil. kroons/0.04 mil. euros during the same period in 2007) and the financial expenses of 0.8 mil. kroons/0.05 mil. euros (0.6 mil. kroons/0.04 mil. euros during the same period in 2007) that have been recorded in the report of business segments as unallocated expenses.
 
The division plan of AS Viisnurk was signed on June 29, 2007 as the result of which the part of the previous Viisnurk engaged in production became separate, namely the Furniture and Building Materials Division. The aforementioned decision was also approved by the general meeting of shareholders on August 6, 2007. The division was registered in Commercial Register on September 19, 2007. The separated unit engaged in production named to AS Viisnurk and trading with the share of AS Viisnurk started in Tallinn Stock Exchange on September 25, 2007. The division engaged in production maintain the real estate necessary for its principal activity also in the future as well as the Rääma street real estate development project. Real estate located at Niidu street which was not used in the production activity of Viisnurk, was separated. All assets, liabilities, revenues and costs related to separated unit, are eliminated from comparison basis of the report.
 
 
Forecast and development  
Increase of furniture retail trade and the expansion of our network of stores have gone according to the plan. In the end of 1st quarter 2008, Skano operated six stores in the Baltic states and two in Ukraine . Retail sale increased 132% in 1st quarter 2008 compared to same period 2007 and the sale in stores existing as of 31.3.2007 has increased 64% in 2008. The openings of new stores are being prepared and one store opened in the 1st quarter of 2008 in Ukraine and the plan is to open three more shops in Ukraine in the 2nd quarter. It is planned to open 16 stores in Ukraine and Central Europe in 2008–2009. Upon creating the retail unit, AS Viisnurk entered the business area of the retail of furniture and furnishing goods that is operated by a private limited company Skano, registered on September 1, 2003 and its subsidiaries in Latvia , Lithuania and Ukraine . AS Viisnurk holds 100% of the shares of OÜ Skano.
 
The furniture factory has considerably narrowed its product portfolio. The production of pine furniture has basically been terminated and the most profitable production lines have been put into focus. Searching for new out-sourced lines has been terminated and preparations are being made in order to satisfy the demands related to the increase in retail business. The company has made a decision to focus on the profitable production of two basic product lines, namely Björkkvist/Boknäs and Villinki in order to improve the efficiency. Already today, the aforementioned product lines make more than 90% of the production of Viisnurk Furniture Division and 90% of the production is exported outside the Baltic states . The market has shown an increasing demand for both product lines and because of their classical design, there is little risk that the demand would decrease due to trends. Besides the increase of demand in its retail trade, the management board predicts the increase of furniture production due to the changes in the sales strategy of Scandinavian and Russian customers and increase of the sales network.
 
At the end of 1st quarter 2008, new Isotex production line of interior finishing boards operated in Building Materials Division in one shift. This has created an opportunity for the increase of profitability and margins within the following periods. The main goal for 2009 is to utilize the entire production capacity of the new line and considerably larger marketing costs are planned for 2008 in order to sell the entire production volume.
 
Although the result of 1st quarter of 2008 is weaker than same period of 2007, the results at the beginning of 2008 are again on the rise and surpass the initial expectations. The result in Building Materials Division was very good in 2007. This was caused by a great demand and the sale of all warehouse stock in the 1st quarter of 2007 (in the level of the entire group, 58% of the net profit of 2007 was achieved in the 1st quarter of the previous year). The management board plans a 20 mil. kroons (1.3 mil. euros) profit for 2008 whereas a considerable profit growth has been planned in the second half of 2008 due to the 6 months opening period of Skano stores.
 
 
Divisional review:
 

 

Th EEK
Net sales
Profit
 
3 m 2008
3 m 2007
3 m 2008
3 m 2007
Furniture Division
40,082
33,619
2,129
2,638
Incl. retail (Skano)
9,686
4,166
(164)
275
Building Materials Division
33,785
33,038
4,301
5,918
TOTAL
73,867
66,657
6,430
8,556
Unallocated expenses
 
 
(510)
(568)
OPERATING PROFIT
 
 
5,920
7,988
Net financial costs
 
 
(787)
(584)
PROFIT BEFORE TAXES
 
 
5,133
7,404
Income tax
 
 
0
0
NET PROFIT
 
 
5,133
7,404

 

 

 

Th EUR
Net sales
Profit
 
3 m 2008
3 m 2007
3 m 2008
3 m 2007
Furniture Division
2,562
2,148
136
168
Incl. retail (Skano)
619
266
(10)
18
Building Materials Division
2,159
2,112
275
378
TOTAL
4,721
4,260
411
546
Unallocated expenses
 
 
(33)
(36)
OPERATING PROFIT
 
 
378
510
Net financial costs
 
 
(50)
(37)
PROFIT BEFORE TAXES
 
 
328
473
Income tax
 
 
0
0
NET PROFIT
 
 
328
473

 

 
Furniture Division
 
The three-month net sales of AS Viisnurk Furniture Division were 40.1 mil. kroons/2.6 mil. euros (2007: 33.6 mil. kroons/2.1 mil. euros) and the economic result 2.1 mil. kroons/136 thousand euros (2007: 2.6 mil. kroons/168 thousand euros) as a profit. As compared to the previous year the turnover of the division has increased by 6.5 mil. kroons/414 thousand euros.
 
Furniture Production
The Furniture Division’s three-month sales in the company’s basic target market in Russia and Finland have proceeded better than the plans and compared to same period in 2007 sales has increased. The following increase in sales is basically the result of the increase in retail sale, but in Russian market increase of sales is also possible.
 
Furniture Retail – Skano
Concerning the retail trade of the Furniture Division, the company continued its strategic activities in the 1st quarter of 2008 in order to expand the retail trade to the neighbouring markets. The expansion of retail business includes opening new stores offering home furniture and furnishing goods in various Eastern European markets. Moreover, the company is searching for possibilities to enter the market of Central Europe.
 
The retail sale of the Furniture Division shows a rising tendency. Within three months this year the retail sale has increased by 132% as compared to the same period last year. At the same time, the sales of the stores opened before 31.3.2008 (Tallinn, Riga, Pärnu) have increased 64% compared to the same period in 2007.
 
In the Ukraine in Kiev were opened two stores in March and April. One store will open in Donetsk in the May 2008. After these openings Skano has four stores in Ukraine.
 
 
Building Materials Division
 
The three-month net sales of the Building Materials Division amounted to 33.8 mil. kroons/2.2 mil. euros and profit to 4.3 mil. kroons/0.3 mil. euros. In the same period of the last year, the turnover of the division totalled 33.0 mil. kroons/2.1 mil. euros and the net profit 5.9 mil. kroons/0.4 mil. euros. As compared to the previous year the turnover of the division has increased by 0.7 mil. kroons/0,05 mil. euros and the profit has decreased by 1.60 mil. kroons/0.1 mil. euros. Production volume in current prices has increased by 21.5% compared to 1st quarter 2007. The three-month net sales to Estonia, Latvia and Lithuania was 25.8% (2007: 34.4%) of total sales of the Building Materials Division.
 
Building Boards
The results of the first three months of 2008 have most been influenced by the sale of Isoplaat wind protection boards in domestic and foreign markets. In neighbouring markets, especially in Latvia and Russia, the sale of floor boards has increased. Wind protection boards were the product group with the largest share in the sale of building boards.
 
Interior Finishing Boards
Biggest markets for Isotex interior finishing boards are Finland and Estonia and the best selling products ceiling panels. In October, the selection of wall panels with textile cover increased by 3 new covers which make the entire product selection more attractive and help to differentiate clearly in tough competition. In 1st quarter were participated and in near future is plan to participate with full Isotex product range in different building fairs (Riga, Tallinn, St. Petersburg).
 
Ceiling panels comprised 75% (80% in 2007) and wall panels 25% (20% in 2007) of the sales of interior finishing boards.
 
Interior finishing boards are being produced since 1996 and they are sold under the company’s own trademark Isotex.
 
Investments
In the retail business of the Furniture division activities were initiated in the first quarter of 2008 to expand the retail business to our neighbouring markets according to the strategy. The expansion of retail business includes opening new stores offering home furniture and furnishing materials in various Eastern European markets.
 
During 3 months 2008 investments into technology totalled 484 thousand kroons/31 thousand euros and into buildings 642 thousand kroons/41 thousand euros. At the same period of 2007 investments into technology totalled 31 thousand kroons/2 thousand euros and into buildings 3 mil. kroons/192 thousand euros.
 
 
Consolidated balance sheet

 

 
Th EEK
Th EEK
Th EUR
Th EUR
 
31.3.2008
31.12.2007
31.3.2008
31.12.2007
 
 
 
 
 
Cash and bank
3,773
6,006
241
384
Receivables and prepayments
41,092
29,859
2,626
1,908
Inventories
62,112
54,742
3,969
3,499
Total current assets
106,977
90,607
6,836
5,791
 
 
 
 
 
Investment property
2,893
2,893
185
185
Tangible fixed assets
62,680
63,727
4,006
4,073
Intangible fixed assets
128
220
8
14
Total fixed assets
65,701
66,840
4,199
4,272
 
 
 
 
 
TOTAL ASSETS
172,678
157,447
11,035
10,063
 
 
 
 
 
 
 
 
 
 
Debt obligations
6,518
8,782
416
561
Payables and prepayments
49,834
37,488
3,185
2,396
Short-term provisions
192
264
12
17
Total current liabilities
56,544
46,534
3,613
2,974
 
 
 
 
 
Non-current debt obligations
36,734
36,734
2,348
2,348
Non-current provisions
2,936
2,936
187
187
Total non-current liabilities
39,670
39,670
2,535
2,535
 
 
 
 
 
Total liabilities
96,214
86,204
6,148
5,509
 
 
 
 
 
Share capital at nominal value
44,991
44,991
2,875
2,875
Issue premium
5,698
5,698
364
364
Statutory capital reserve
4,499
4,499
288
288
Currency translation reserve
127
39
8
3
Retained profits
16,016
3,359
1,024
215
Net profit for the year
5,133
12,657
328
809
Total equity
76,464
71,243
4,887
4,554
 
 
 
 
 
TOTAL LIABILITIES AND EQUITY
172,678
157,447
11,035
10,063

 

 
 
Consolidated income statement
 

 

 
Th EEK
Th EEK
Th EUR
Th EUR
 
3 m 2008
3 m 2007 (adjusted)
3 m 2008
3 m 2007 (adjusted)
 
 
 
 
 
RETURN ON SALES
73,867
66,657
4,721
4,260
 
 
 
 
 
Cost of production sold
(56,590)
(50,109)
(3,617)
(3,203)
 
 
 
 
 
Gross profit
17,277
16,548
1,104
1,057
 
 
 
 
 
Marketing expenses
(9,922)
(7,108)
(634)
(454)
 
 
 
 
 
General administrative expenses
(1,179)
(1,382)
(75)
(88)
 
 
 
 
 
Other income
179
45
11
2
 
 
 
 
 
Other expenses
(435)
(115)
(28)
(7)
 
 
 
 
 
Operating profit
5,920
7,988
378
510
 
 
 
 
 
Financial income and financial expenses
(787)
(584)
(50)
(37)
 
 
 
 
 
NET PROFIT FOR THE PERIOD
5,133
7,404
328
473
 
 
 
 
 
Basic earnings per share
1.14
1.65
0.07
0.11
Diluted earnings per share
1.14
1.65
0.07
0.11

 

 
 
Einar Pähkel
CFO
+372 447 8331
This email address is being protected from spambots. You need JavaScript enabled to view it.