The net sales of Viisnurk AS for the 6 months of 2007 were 129.7 mil. kroons/8.3 mil. euros (109.2 mil. kroons/7.0 mil. euros during the same period in 2006) and the net profit amounted to 10.8 mil. kroons/0.7 mil. euros (4.7 mil. kroons/0.3 mil. euros during the same period in 2006).
 
As of the end of June 2007 the total assets of Viisnurk amounted to 160.2 mil. kroons/10.2 mil. euros (30.6.2006: 153.5 mil. kroons/9.8 mil. euros). The liabilities of the company accounted for 52% (30.6.2006: 58%) thereof, i.e. 82.9 mil. kroons/5.3 mil. euros (30.6.2006: 89.7 mil. kroons/5.7 mil. euros).
 
The turnover of the Furniture Division in the 6 months of 2007 amounted to 67.9 mil. kroons/4.3 mil. euros (65.2 mil. kroons/4.2 mil. euros during the same period in 2006) and the profit amounted to 3.7 mil. kroons/238 thou. euros (2.3 mil. kroons/147 thou. euros during the same period in 2006).
 
The turnover of the Building Materials Division in the 6 months of 2007 amounted to 61.7 mil. kroons/3.9 mil. euros (44.0 mil. kroons/2.8 mil. euros during the same period in 2006) and the profit amounted to 10.1 mil. kroons/648 thou. euros (5.0 mil. kroons/317 thou. euros during the same period in 2006).
 
The profit of the Divisions does not reflect the general administrative costs of the corporation in the amount of 1.3 mil. kroons/84 thou. euros (833 thou. kroons/53 thou euros during the same period in 2006) and the financial expenses of 1.3 mil. kroons/80 thou. euros (1.3 mil. kroons/80 thou. euros during the same period in 2006) that have been recorded in the report of business segments as unallocated expenses.
 
In the first half of 2007 dividends were distributed in the amount of 5.4 mil. kroons/0.3 mil. euros, i.e. 1 kroon 20 cents/7.67 euro cents per share. Corresponding income tax expense amounted to 475 thou. kroons/30 thou. euros. The same period in 2006, dividends were distributed in the amount of 4.2 mil. kroons/0.3 mil. euros, i.e. 93 cents/5.94 euro cents per share. Corresponding income tax expense amounted to 438 thou. kroons/28 thou. euros.
 
 
Divisional review:
 

 

Th EEK
Net sales
Profit
 
6 m 2007
6 m 2006
6 m 2007
6 m 2006
Furniture Division
67,941
65,231
3,730
2,309
Building Materials Division
61,732
43,978
10,145
4,959
TOTAL
129,673
109,209
13,875
7,268
Unallocated expenses
 
 
(1,320)
(833)
OPERATING PROFIT
 
 
12,555
6,435
Net financial costs
 
 
(1,256)
(1,254)
PROFIT BEFORE TAXES
 
 
11,299
5,181
Prepaid income tax
 
 
(475)
(438)
NET PROFIT
 
 
10,824
4,743

 

 

 

Th EUR
Net sales
Profit
 
6 m 2007
6 m 2006
6 m 2007
6 m 2006
Furniture Division
4,343
4,169
238
147
Building Materials Division
3,945
2,811
648
317
TOTAL
8,288
6,980
886
464
Unallocated expenses
 
 
(84)
(53)
OPERATING PROFIT
 
 
802
411
Net financial costs
 
 
(80)
(80)
PROFIT BEFORE TAXES
 
 
722
331
Prepaid income tax
 
 
(30)
(28)
NET PROFIT
 
 
692
303

 

 
 
Furniture Division
 
The six-month net sales of Viisnurk AS Furniture Division were 67.9 mil. kroons/4.3 mil. euros (2006: 65.2 mil. kroons/4.2 mil. euros) and the economic result 3.7 mil. kroons/238 thou. euros (2006: 2.3 mil kroons/147 thou. euros) as a profit. As compared to the previous year the turnover of the division has increased by 2.7 mil. kroons/174 thou. euros and the profit by 1.4 mil. kroons/91 thou. euros.
 
Furniture Production
 
The Furniture Division’s six-month sales in the company’s basic target markets in Finland and Russia have proceeded according to the plans and as compared to 2006 the sales have increased considerably. The enterprise has made a strategic decision to focus on the profitable production of two basic product lines, namely Björkkvist and Villinki in order to improve the efficiency. Already today, the aforementioned product lines make more than 90% of the production of Viisnurk Furniture Division. Above all, the management board foresees that there are some reserves to be found in improvement of quality due to specialization and minimizing the time lost due to re-adjustments made for different product lines. The market has shown an increasing demand for both Björkkvist and Villinki product series and because of their classical design, there is little risk that the demand would decrease due to trends.
 
Furniture Retail - Skano
 
Concerning the retail trade of the furniture division, the company continued its strategic activities in the second quarter of 2007 in order to expand the retail trade to the neighbouring markets. The expansion of retail business includes opening new stores offering home furniture and furnishing goods in various Eastern European markets.
 
The retail sale of the Furniture Division shows a rising tendency. Within six months this year the retail sale has increased by 85% as compared to the same period last year. At the same time, the sales of the present stores have increased 80% during the first six months compared to the same period in 2006.
 
In May the company opened three new stores in Lithuania – in Vilnius, Kaunas and Klaipeda. The plan is to open two new stores in Ukraine in the third quarter. The company also plans to change the present location of the store in Riga for a more favourable location in the second half of 2007. According to the plans, Skano shall operate no less than eight stores in the Baltics and Ukraine by the end of 2007.
 
Building Materials Division
 
The six-month net sales of the Building Materials Division amounted to 61.7 mil. kroons/3.9 mil. euros and profit to 10.1 mil. kroons/0.6 mil. euros. In the same period of the last year, the turnover of the division totalled 44.0 mil. kroons/2.8 mil. euros and the net profit 5.0 mil. kroons/0.3 mil. euros. As compared to the previous year the turnover of the division has increased by 17.8 mil. kroons/1.1 mil. euros and the profit by 5.2 mil. kroons/0.3 mil. euros.
 
Since the beginning of the third quarter in 2006, production volumes, sales and profitability of the division have improved rapidly and the factory is working on full capacity in order to satisfy the increased demand. In addition, active selling has been initiated in Russia and Ukraine as well as in Latvia and Lithuania.
 
In order to satisfy the increased demand in the existing markets and to enter the markets of Russia and the Ukraine, Viisnurk AS is establishing an additional line of interior finishing boards (Isotex) in the third quarter this year. The total cost of investment is approximately 10 mil. kroons/639 thou. euros which includes the acquisition of production equipment as well as a complete renovation of the present production facilities. The works related to building the line have progressed as expected. The new production line enables to increase the volume of Isotex products to 55% of the net sales of the Building Materials Division. Increasing the production capacity of Isotex products helps the company to improve sales margins and give the existing production a higher value.
 
 
 
Rääma Street Real Estate Development Area
 
On April 9, 2007 Pärnu City Government decided to initiate the detailed plan of Rääma street real estate development area. An architectural competition is currently in progress, the aim of which is to find the best solution for housing. According to the initial timeline, the competition shall terminate by the end of the third quarter this year.
 
 
Important events after the balance sheet date – division of AS Viisnurk
 
The division plan of Viisnurk AS was signed on June 29, 2007 as the result of which the part of the present Viisnurk engaged in production shall become separate, namely the Furniture and Building Materials Division. The aforementioned decision was also approved by the general meeting of shareholders on August 6, 2007.
 
The principal activity of the present Viisnurk AS shall be the development of real estate and after the separation of the production activity, the assets of the company shall only include the registered immovables located at Niidu street with the area of approximately 40 ha and the book residual value of which is 7,392 thou. kroons/472 thou. euros. The estimated value of the given registered immovables on December 4, 2006 was 110,130 thou. kroons/7,039 thou. euros (57,800 thou. kroons/3,964 thou. euros on February 3, 2006).
 
The present Viisnurk shall be renamed Trigon Property Development and it shall remain quoted on Tallinn Stock Exchange. The separated unit engaged in production shall be called Viisnurk AS and its quotation application shall be presented to Tallinn Stock Exchange immediately. The division engaged in production shall maintain the real estate necessary for its principal activity also in the future as well as the Rääma street real estate development project. Real estate located at Niidu street which is not used in the production activity of Viisnurk shall not be separated and will remain with Trigon Property Development.
 
 
Consolidated balance sheet

 

 
Th EEK
Th EEK
Th EUR
Th EUR
 
30.6.2007
31.12.2006
30.6.2007
31.12.2006
 
 
 
 
 
Cash and bank
10,720
13,138
685
840
Receivables and prepayments
30,187
26,630
1,930
1,702
Inventories
46,008
44,970
2,940
2,874
Total current assets
86,915
84,738
5,555
5,416
 
 
 
 
 
Investment property
10,270
10,295
656
658
Tangible fixed assets
62,583
57,534
4,000
3,677
Intangible fixed assets
382
650
24
42
Total fixed assets
73,235
68,479
4,680
4,377
 
 
 
 
 
TOTAL ASSETS
160,150
153,217
10,235
9,793
 
 
 
 
 
 
 
 
 
 
Debt obligations
4,276
19,409
274
1,241
Payables and prepayments
27,558
30,230
1,760
1,932
Short-term provisions
94
221
6
15
Total current liabilities
31,928
49,860
2,040
3,188
 
 
 
 
 
Non-current debt obligations
47,939
28,511
3,064
1,822
Non-current provisions
3,047
3,047
195
195
Total non-current liabilities
50,986
31,558
3,259
2,017
 
 
 
 
 
Total liabilities
82,914
81,418
5,299
5,205
 
 
 
 
 
Share capital at nominal value
44,991
44,991
2,875
2,875
Issue premium
11,332
11,332
724
724
Statutory capital reserve
4,499
4,499
288
288
Currency translation reserve
12
0
1
0
Retained profits
5,578
(1,810)
356
(116)
Net profit for the year
10,824
12,787
692
817
Total equity
77,236
71,799
4,936
4,588
 
 
 
 
 
TOTAL LIABILITIES AND EQUITY
160,150
153,217
10,235
9,793

 

 
 
Consolidated income statement
 

 

 
Th EEK
Th EEK
Th EUR
Th EUR
 
6 m 2007
6 m 2006
6 m 2007
6 m 2006
 
 
Adjusted
 
Adjusted
 
 
 
 
 
RETURN ON SALES
129,673
109,209
8,288
6,980
 
 
 
 
 
Cost of production sold
(100,999)
(92,023)
(6,455)
(5,882)
 
 
 
 
 
Gross profit
28,674
17,186
1,833
1,098
 
 
 
 
 
Marketing expenses
(14,674)
(9,918)
(938)
(634)
 
 
 
 
 
General administrative expenses
(1,320)
(833)
(84)
(53)
 
 
 
 
 
Other income
118
299
7
19
 
 
 
 
 
Other expenses
(243)
(299)
(16)
(19)
 
 
 
 
 
Operating profit
12,555
6,435
802
411
 
 
 
 
 
Financial income and financial expenses
(1,256)
(1,254)
(80)
(80)
 
 
 
 
 
Profit before taxes
11,299
5,181
722
331
 
 
 
 
 
Prepaid income tax
(475)
(438)
(30)
(28)
 
 
 
 
 
NET PROFIT FOR THE PERIOD
10,824
4,743
692
303
 
 
 
 
 
Basic earnings per share
2.41
1.05
0.15
0.07
Diluted earnings per share
2.41
1.05
0.15
0.07